SIPLens

SWP Calculator

Plan inflation-linked monthly withdrawals from a lumpsum and visualize corpus vs withdrawals

Calculate Your SWP

100050000000
5005000000
Yrs
1 Yrs50 Yrs
%
1%30%
%
0%15%
Trajectory Overview
Initial corpus's current value
Total amount withdrawn every year

Your SWP Results

Final Corpus

₹0

Balance at end of tenure

Corpus Lasts

7.8 years

Tenure or depletion year

Decay Starts

1

Year YoY decline/below principal begins

Total Invested

₹50,00,000

Initial lumpsum invested

Total Withdrawn

₹68,91,336

Total payouts over the tenure

Closing Balance

₹0

As of end of final year

Starting SWP Amount

₹60,000

Monthly payout in Year 1

Ending SWP Amount

₹1,01,369

Monthly payout in final year

Year-wise SWP Breakdown

YearOpening Balance (₹)Withdrawals in Year (₹)Cumulative Withdrawals (₹)Closing Balance (₹)
1₹50,00,000₹7,20,000₹7,20,000₹46,68,002
2₹46,68,002₹7,63,200₹14,83,200₹42,63,629
3₹42,63,629₹8,08,992₹22,92,192₹37,78,183
4₹37,78,183₹8,57,532₹31,49,724₹32,02,087
5₹32,02,087₹9,08,983₹40,58,707₹25,24,794
6₹25,24,794₹9,63,522₹50,22,229₹17,34,702
7₹17,34,702₹10,21,334₹60,43,563₹8,19,054
8₹8,19,054₹8,47,773₹68,91,336₹0
9₹0₹0₹68,91,336₹0
10₹0₹0₹68,91,336₹0

What is an SWP Calculator?

A Systematic Withdrawal Plan (SWP) calculator helps you model periodic withdrawals from a one-time investment while the remaining corpus continues to grow. It’s ideal for planning retirement income or regular cash flows from mutual funds.

How This SWP Calculator Works

This tool uses monthly compounding and monthly withdrawals. The monthly payout increases annually with inflation.

  • Initial Investment: Lumpsum amount invested at the start
  • Monthly Withdrawal: Cash flow you receive each month
  • Duration: Number of years the withdrawals continue
  • Expected Returns: Annual return assumption compounded monthly
  • Inflation: Applied once a year to the monthly payout

Inspired by the approach described at Finlive.

Tips for Using SWP

📆 Prefer Monthly Payouts

Align your SWP date close to typical expense dates for smoother cash flow.

📈 Keep Real Returns Positive

Ensure expected returns reasonably exceed inflation to sustain the corpus.

🧯 Maintain Emergency Buffer

Avoid selling growth assets at lows by keeping 6–12 months of expenses aside.

🧮 Review Annually

Revisit inflation, returns, and payout amounts at least once a year.